Billabonged Part 2 - TPG offer in early 2012 seemed right on the money!
Been continuing my series on Billabong in conjunction with my CFA Level 2 Equity revision. The next part of Equity valuation is all about Free Cash Flow to the Firm (FCFF) and Free Cash Flow to Equity (FCFE). These values refer to the amount of cash available to all capital holders (FCFF) or just to equity holders (FCFE...with Debt Repayments and increases removed) The formulas are as follows FCFF = Cash flow from operations + (Interest expense*(1- Effective tax rate)) - Cash Flow from Investments FCFE = FCFF + Debt increases - Debt repayments Once you have FCFE, you can then use a DCF model to find the intrinsic value of equity and then divide by the number of shares on issue to get a value per share. the DCF model used : Price = FCFE*(1*SustainableGrowthRatio)/(Rate of return - SustainableGrowthRatio) Sustainable growth ration = ROE*(1- DividendPayoutratio) So using all these formula's brings us to the following FCFE over the years for Billabong 2012 ...